(¥ billion)3,000.0(¥ billion)25,000.0(¥ billion)24,000.0RevenuesTotal Assets and Equity20,000.015,000.010,000.05,000.020,000.016,000.012,000.08,000.04,000.0*Net Income denotes net income attributable to owners of the Parent.*On January 1, 2024, the Company conducted a three-for-one stock split of its common shares, so the related indicators have been corrected and restated in the post-split figures.*Total amount of dividends and total payout are approximate.*Underlying operating cash flows is calculated by [Operatng cash flows excluding changes in working capital](note) + repayment of lease liabilities. Note: Net income (including non-controlling interests) - DD&A - profits and losses related to investing activities - equity in earnings of affiliated companies not recovered through dividends - allowance for bad debt etc. - deferred tax.21,572.019,567.623,459.622,147.58,065.623.324.323.324.3Total assetsEquityTotal Payout Ratio18,617.621,496.19,043.99,368.725.325.3Gross ProfitShareholder Return(¥ billion)1,000.02,500.02,000.01,500.01,000.0500.0000000000Dividends800.0600.0400.0200.02,560.02,359.7890.0600.0630.0370.0260.0¥60290.0¥7053%92%23.324.323.324.31,836.4400.0400.0¥10042%25.325.3(¥ billion)1,200.01,000.0800.0600.0400.0200.0Share BuybacksOperating cash flows(¥ billion)2,000.01,500.01,000.0500.0-500.0- 36 -Net Income and ROECash Flows1,180.7964.015.811.31,930.11,752.61,347.41,141.6(177.5)(205.8)23.324.323.324.3Net IncomeInvesting cash flows950.710.31,658.31,384.4(273.9)25.325.3ROE25.0250.0020.0200.0015.0150.0010.0100.005.050.00Free cash flows1,200.0900.0600.0300.0(%)30.0(¥ billion)1,500.0Net Income Per Share (Diluted)Underlying Operating Cash Flows(¥)300.00268.56222.371,284.71,178.523.324.323.324.3235.80983.725.325.3
元のページ ../index.html#37